BIMA ACCOUNT-II (806) ILLUSTRATION

LIC's BIMA ACCOUNT-II (T.No: 806):: ILLUSTRATION
AGE:30 YEARS		PREM:15000
POL TERM:15		S.A.: 1,50,000.
MODE: YLY		MATURURITY: Rs. 437523
					WITH I.T. BENEFIT OF
YLY PREM	EXPENSE CHARGE %	After Charge	MORTALITY PREM+SER.TAX	Net in Acct	10%	20%	30%
15000	27.50	10875	242	10633	9133	7633	6133
15000	7.50	13875	242	13633	12133	10633	9133
15000	7.50	13875	248	13627	12127	10627	9127
15000	5.00	14250	258	13992	12492	10992	9492
15000	5.00	14250	271	13979	12479	10979	9479
15000	5.00	14250	286	13964	12464	10964	9464
15000	5.00	14250	306	13944	12444	10944	9444
15000	5.00	14250	329	13921	12421	10921	9421
15000	5.00	14250	356	13894	12394	10894	9394
15000	5.00	14250	385	13865	12365	10865	9365
15000	5.00	14250	425	13825	12325	10825	9325
15000	5.00	14250	465	13785	12285	10785	9285
15000	5.00	14250	500	13750	12250	10750	9250
15000	5.00	14250	538	13712	12212	10712	9212
15000	5.00	14250	586	13664	12164	10664	9164
Maturity benefit assuming Gross int.rate of 10%>>				437523	437523	437523	437523
			IRR>>>	9.18%	10.54%	12.08%	13.85%